Notice

Bank of Queensland Limited (ASX Code: BOQ) Pro Rata Accelerated Non-Renounceable Entitlement Offer - Adjustment Implications for ETOs

What's this about:
  • ASX Market
  • Settlement
  • Clearing
  • Operations
  • Technology
  • Market Data
  • Compliance
  • Equity Derivatives
Notice reference number: 0206.21.02
Date published: 23/02/21
Effective as of: 23/02/21
Last updated: 24/02/21

This Notice is being issued to provide Participants with further information on the Adjustment implication for BOQ ETOs.

ASX Participants and ASX Clear (ASXCL) Participants were advised in ASX Notice #0194.21.02 dated 22 February 2021 of the rights-style adjustment method that ASX will apply to the Bank of Queensland Limited  (ASX Code: BOQ) pro rata accelerated non-renounceable entitlement offer. The terms of the entitlement issue are 1 for 3.34 at $7.35. The new shares issued will rank equally with existing BOQ shares on issue in all aspects and will be eligible to the upcoming interim dividend.

For ease of reference, the adjustment method is set out again below:

New contract size is calculated as follows:

TC = OC + n*r/S

Where:

TC = theoretical new contract size (prior to any rounding) which is used in intermediate calculations

OC = old contract size (currently 100)

n = the number of entitlements ("rights”) attributed to each OC determined by the issue ratio applied to the old contract size OC (n = 1 / 3.34 * 100)

r = the market value (whether positive or negative) of the each entitlement (“rights”) as determined by ASX, calculated as S - d - C

 

where

S = VWAP ex-entitlement of existing securities on the first day of ex-entitlement trading when the underlying securities resumed trading using the volume-weighted average price on ASX market

d = ordinary dividend or distribution that the new securities are not entitled to (d= 0)

C = consideration paid to exercise the implied rights (C=$7.35)

 

The new strikes are calculated as follows:

NS = OS * OC/TC

Where

OS = Old Strike

NS = New Strike

For the strike calculations, the theoretical new contract size (TC) used by ASX is rounded to 4 decimal places, and the strike factor (OC/TC) is rounded to 6 decimal places.

The ex-entitlement VWAP on BOQ for ETO purposes on 23 February 2021 was $8.988 The market value of each entitlement as determined by ASX is r = S - d - C

r = 8.988 – 0 – 7.35 = 1.638

This is used in the calculation of theoretical new contract size (TC) and new strike (NS) using

TC = OC + n*r/S and NS = OS * OC/TC

Thus, for an existing contract size of 100, the new contract size is adjusted and the strike factor is 100/105.4564 = 0.948259 (rounded to 6 decimal places), using TMC threshold truncation.

Participants should be aware that there are certain market conditions that can lead to a negative value for ‘r’.  A negative ‘r’ used in the calculation above will create an adjustment where the contract size is adjusted downwards and the exercise price is adjusted upwards.  Please see the example of Arrium Limited “ARI”.

 

OTC series (where any)

Clearing Participants are reminded that any OTC series cleared by ASXCL under the ASX Equity FlexClearTM will be adjusted, including cash adjustments where any, using the same formula to the ETOs as shown in the Derivatives Notice.

Due to anonymity, the adjusted OTC series details will not be published in the Derivatives Notice. The OTC series will be adjusted along with ETOs adjustments on the night, and will be available to CP the following morning via their own clearing systems.

Specific Cover

Participants are reminded that, as the contract size is changing arrangements may need to be made for additional lodgement of underlying securities to account for any collateral denoted as specific cover.

What do I need to do by when?

ETO Cash Equalisation Adjustment Payments for Contract Size Roundings

Participants are reminded that ETO cash equalisation adjustments for contract size roundings are effective.

The cash adjustment payments will be posted by ASXCL as close as practicable to the effective adjustment date. For clarity, ETOs are LEPOs and non-LEPOs (ordinary options, American or European). Takers will be credited and writers debited a cash equalization payment for any contract size rounding calculations. (For share consolidations, it is possible for a LEPO taker to be debited if the LEPO strike is standardized back to 1 cent after initial rounding).

Where the old contract size of a series before an adjustment is 100, ASX will apply a standardizing “TMC threshold” so that if the calculated new contract size falls between 100 and to up to but not including 102, the new contract size will be truncated to the standard 100, and a cash equalisation adjustment payment made.  If the calculated theoretical new contract size falls above 102, then the theoretical new contract size will be truncated down to the nearest whole number, with a cash equalisation adjustment payment made.

For the purpose of the cash equalisation adjustment payment, the percentage of the calculated contract size that was truncated was determined by ASX to be:

(TC-NC)/TC = (105.4564-105)/105.4564 = 0.432785% to six decimal places in the percentage figure.

This was applied to the old daily settlement price.

 

Exercises Restrictions and Listing Restrictions Lifted after ETO Adjustment

Exercise restrictions and listing restrictions will be lifted on Wednesday, 24 February 2021. This applies also to OTCs.

Autoexercise Caution

As a reminder, participants are advised that they will need to check carefully whether the adjusted BOQ series are in-the-money or out-of-the-money in determining whether to exercise or lapse the option series.

As strike adjustments are made under UA trading ASXCL does not accept responsibility for any exercises resulting from reliance on the Autoexercise facility.

Adjustment Effective on 23 February 2021 under “UA” Trading Basis

Participants are reminded that the adjustment was effective on 23 February 2021 when the ETO class resumed trading on an under adjustment basis (“UA” flag).  All trades were on an adjusted basis, notwithstanding that the extent of the adjustment was officially published by ASX only after the end of the day.  This is similar to any rights-style adjustment to ETOs

Please refer to table of adjusted series below:

OLD SIZE

NEW SIZE

OLD STRIKE (CENTS)

NEW STRIKE (CENTS)

Exercise

100

105

1

1

E

100

105

390

370

A

100

105

400

379

A

100

105

410

389

A

100

105

420

398

A

100

105

430

408

A

100

105

440

417

A

100

105

450

427

A

100

105

460

436

A

100

105

470

446

A

100

105

480

455

A

100

105

490

465

A

100

105

500

474

A

100

105

525

498

A

100

105

550

522

A

100

105

575

545

A

100

105

600

569

A

100

105

601

570

E

100

105

625

593

A

100

105

626

594

E

100

105

650

616

A

100

105

675

640

A

100

105

676

641

E

100

105

700

664

A

100

105

701

665

E

100

105

725

687

A

100

105

726

688

E

100

105

750

711

A

100

105

751

712

E

100

105

775

735

A

100

105

776

736

E

100

105

800

759

A

100

105

801

760

E

100

105

825

782

A

100

105

826

783

E

100

105

850

806

A

100

105

851

807

E

100

105

875

830

A

100

105

876

831

E

100

105

900

853

A

100

105

901

854

E

100

105

925

877

A

100

105

926

878

E

100

105

950

901

A

100

105

951

902

E

100

105

975

925

A

100

105

976

926

E

100

105

1000

948

A

100

105

1001

949

E

100

105

1025

972

A

100

105

1026

973

E

100

105

1050

996

A

100

105

1150

1090

A

100

105

1151

1091

E

 

DCS Cash Adjustment Calculation Methodology

Where a cash adjustment is applicable, DCS will apply the methodology described in this section.

The cash adjustment is calculated by taking the difference between the contract value of the option before and after the adjustment.  Variants to the formula apply for rights style adjustments and when the adjustment occurs on the day of the option’s expiry.

Cash adjustment = (BOP * BUV) – (AOP * AUV)

Where

BUV =Before (adjustment) Unit Value = BP * BU rounded to nearest cent

AUV =After (adjustment) Unit Value = AP * AU rounded to nearest cent

BU = units per lot (multiplier) before the adjustment (old traded entity)

AU = units per lot (multiplier) after the adjustment (old traded entity)

BP = for rights style, =SP/Adjustment Factor, for non-rights style=SP.

AP = for rights style, =SP, for non-rights style=SP * Adjustment Factor.

SP = settlement price of the option if not the options expiry day, otherwise the intrinsic price (underlying price-strike price for calls, strike-underlying price for puts) if on expiry date.  Refer Notes 1 and 2 below

BOP =pre-adjusted open position Refer Notes 1 and 3 below

AOP =post-adjusted open position Refer Notes 1 and 3 below

 

Note:

1.     Cash adjustments on expiry will apply to exercised positions only.

2.     The intrinsic price used for exercised positions on expiry is based on the adjusted strike price for rights style adjustments and the pre-adjusted strike price for non-rights style adjustments.  Set negative intrinsic prices to zero i.e. if an out of the money is exercised, the intrinsic price and hence cash adjustment is zero.

3.     Pre and post adjusted positions will be the same unless there is a position adjustment factor applied to the open position associated with the adjustment.  For rights style use the start of day position (i.e. exclude any UA trading activity), for non-rights style use the (end-of-day) position prior to the adjustment.

4.     Cash adjustments will also apply to LEPO positions.

5.     For short positions, the result of the cash adjustment formula should have its sign reversed (multiply by -1). For non-LEPO positions the truncation approach ensures that the seller (writer) is always debited and the buyer (taker) is credited.  Because the LEPO strike is usually returned to 1c after the adjustment, the holder of a short LEPO position may be credited and long position may be debited.

 

Need more information?

Issued by

Brendan Laird, Senior Manager, Settlement Operations

Contact information

Eldon Hernando
1800 814 051
chesshelp@asx.com.au

Disclaimer