Fortescue Metals Group Ltd $0.11 Special Dividend – Adjustment implications for ETOs
ASX Notice No. 0126.19.02 dated 22 Feb 2019 described the adjustment method that applied to ETOs over Fortescue Metals Group Ltd (ASX Code: FMG) relating to the $0.11 special dividend and ordinary dividend of $0.19 with ex-dividend date of 28 February 2019.
Effective Date
The effective date of the adjustment is Thursday, 28 February 2019, when the underlying security commences trading on an ex-dividend basis.
ASX determined that the last cum-dividend VWAP based on trading on ASX markets on Wednesday, 27 February 2019 was $6.4438
Standard Method of Adjustment
For an old contract size of 100 shares, the new contract size will be adjusted, using TMC threshold truncation.
Theoretical New Contract Size = Old Contract Size + (total special dividend paid per Old Contract Size)/(S – OD – SD)
Theoretical New Contract Size = 100 + ($0.11*100)/($6.4438-$0.19-$0.11)
=101.7904 truncated to 100 where the difference of 1.7904 will be cash adjusted based on the below formula.
Strike Factor = Old Contract Size/Theoretical New Contract Size
Strike Factor = 100/101.7904
= 0.982411
Cash Equalisation Adjustment Payments for Contract Size Roundings
The cash adjustment is calculated by taking the difference between the contract value of the option before and after the adjustment. Variants to the formula apply for rights style adjustments and when the adjustment occurs on the day of the option’s expiry.
Cash adjustment = (BOP * BUV) – (AOP * AUV)
Where
BUV =Before (adjustment) Unit Value = BP * BU rounded to nearest cent
AUV =After (adjustment) Unit Value = AP * AU rounded to nearest cent
BU = units per lot (multiplier) before the adjustment (old traded entity)
AU = units per lot (multiplier) after the adjustment (old traded entity)
BP = for rights style, =SP/Adjustment Factor, for non-rights style=SP.
AP = for rights style, =SP, for non-rights style=SP * Adjustment Factor.
SP = settlement price of the option if not the options expiry day, otherwise the intrinsic price (underlying price-strike price for calls, strike-underlying price for puts) if on expiry date. Refer Notes 1 and 2 below
BOP =pre-adjusted open position Refer Notes 1 and 3 below
AOP =post-adjusted open position Refer Notes 1 and 3 below
Note:
1. Cash adjustments on expiry will apply to exercised positions only.
2. The intrinsic price used for exercised positions on expiry is based on the adjusted strike price for rights style adjustments and the pre-adjusted strike price for non-rights style adjustments. Set negative intrinsic prices to zero i.e. if an out of the money is exercised, the intrinsic price and hence cash adjustment is zero.
3. Pre and post adjusted positions will be the same unless there is a position adjustment factor applied to the open position associated with the adjustment. For rights style use the start of day position (i.e. exclude any UA trading activity), for non-rights style use the (end-of-day) position prior to the adjustment.
4. Cash adjustments will also apply to LEPO positions.
5. For short positions, the result of the cash adjustment formula should have its sign reversed (multiply by -1). For non-LEPO positions the truncation approach ensures that the seller (writer) is always debited and the buyer (taker) is credited. Because the LEPO strike is usually returned to 1c after the adjustment, the holder of a short LEPO position may be credited and long position may be debited.
Refer to table below for adjusted strike and contract size
OLD SIZE |
NEW SIZE |
OLD STRIKE (CENTS) |
NEW STRIKE (CENTS) |
Exercise |
---|---|---|---|---|
100 |
100 |
1 |
1 |
E |
100 |
100 |
180 |
177 |
A |
100 |
100 |
200 |
196 |
A |
100 |
100 |
220 |
216 |
A |
100 |
100 |
240 |
236 |
A |
100 |
100 |
260 |
255 |
A |
100 |
100 |
280 |
275 |
A |
100 |
100 |
290 |
285 |
A |
100 |
100 |
300 |
295 |
A |
100 |
100 |
301 |
296 |
E |
100 |
100 |
310 |
305 |
A |
100 |
100 |
320 |
314 |
A |
100 |
100 |
321 |
315 |
E |
100 |
100 |
330 |
324 |
A |
100 |
100 |
331 |
325 |
E |
100 |
100 |
340 |
334 |
A |
100 |
100 |
341 |
335 |
E |
100 |
100 |
350 |
344 |
A |
100 |
100 |
351 |
345 |
E |
100 |
100 |
360 |
354 |
A |
100 |
100 |
361 |
355 |
E |
100 |
100 |
370 |
363 |
A |
100 |
100 |
371 |
364 |
E |
100 |
100 |
380 |
373 |
A |
100 |
100 |
381 |
374 |
E |
100 |
100 |
390 |
383 |
A |
100 |
100 |
391 |
384 |
E |
100 |
100 |
400 |
393 |
A |
100 |
100 |
401 |
394 |
E |
100 |
100 |
410 |
403 |
A |
100 |
100 |
411 |
404 |
E |
100 |
100 |
420 |
413 |
A |
100 |
100 |
421 |
414 |
E |
100 |
100 |
430 |
422 |
A |
100 |
100 |
431 |
423 |
E |
100 |
100 |
440 |
432 |
A |
100 |
100 |
441 |
433 |
E |
100 |
100 |
450 |
442 |
A |
100 |
100 |
451 |
443 |
E |
100 |
100 |
460 |
452 |
A |
100 |
100 |
461 |
453 |
E |
100 |
100 |
470 |
462 |
A |
100 |
100 |
471 |
463 |
E |
100 |
100 |
480 |
472 |
A |
100 |
100 |
481 |
473 |
E |
100 |
100 |
490 |
481 |
A |
100 |
100 |
491 |
482 |
E |
100 |
100 |
500 |
491 |
A |
100 |
100 |
501 |
492 |
E |
100 |
100 |
525 |
516 |
A |
100 |
100 |
526 |
517 |
E |
100 |
100 |
550 |
540 |
A |
100 |
100 |
551 |
541 |
E |
100 |
100 |
575 |
565 |
A |
100 |
100 |
576 |
566 |
E |
100 |
100 |
600 |
589 |
A |
100 |
100 |
601 |
590 |
E |
100 |
100 |
625 |
614 |
A |
100 |
100 |
626 |
615 |
E |
100 |
100 |
650 |
639 |
A |
100 |
100 |
651 |
640 |
E |
100 |
100 |
675 |
663 |
A |
100 |
100 |
676 |
664 |
E |
100 |
100 |
700 |
688 |
A |
100 |
100 |
701 |
689 |
E |
100 |
100 |
725 |
712 |
A |
100 |
100 |
726 |
713 |
E |
100 |
100 |
750 |
737 |
A |
100 |
100 |
775 |
761 |
A |
100 |
100 |
800 |
786 |
A |
100 |
100 |
825 |
810 |
A |
100 |
100 |
850 |
835 |
A |
100 |
100 |
875 |
860 |
A |
100 |
100 |
900 |
884 |
A |
100 |
100 |
925 |
909 |
A |
Brendan Laird, Senior Manager, Post Trade Operations
Chris Mitchell
1800 623 571
cad@asx.com.au